| Buy Price | Total Cost | ROCE | Gross Yield | Net Yield | Money In | Payback | Equity | DSCR |
|---|---|---|---|---|---|---|---|---|
| £234,150 30.0% below market | £286,989 | 999% | 0.0% | -4.6% | £-8,323 | — | £106,761 | 0.0 |
| £240,000 28.3% below market ⭐ BEST | £293,600 | 999% | 0.0% | -4.5% | £-1,712 | — | £100,150 | 0.0 |
| Buy Price | Total Cost | Cash-on-Cash | Gross Yield | Net Yield | Net Cashflow/yr | Payback | 5yr ROI | DSCR |
|---|---|---|---|---|---|---|---|---|
| £234,150 30.0% below market | £74,328 | -10.6% | 0.0% | -3.2% | £-7,908 | — | -24.3% | 0.0 |
| £240,000 28.3% below market | £76,200 | -10.6% | 0.0% | -3.2% | £-8,100 | — | -24.2% | 0.0 |
| Buy Price | Total Cost | ROI | Gross Yield | Net Yield | Money In | Payback | Gross Profit | DSCR |
|---|---|---|---|---|---|---|---|---|
| £167,250 50.0% below market | £209,571 | 96.8% | 96.8% | 96.8% | +£209,571 | 0.2yrs | £202,929 | - |
| £183,975 45.0% below market | £227,466 | 81.3% | 81.3% | 81.3% | +£227,466 | 0.2yrs | £185,034 | - |
| £200,700 40.0% below market | £245,362 | 68.1% | 68.1% | 68.1% | +£245,362 | 0.2yrs | £167,138 | - |
| £217,425 35.0% below market | £263,258 | 56.7% | 56.7% | 56.7% | +£263,258 | 0.2yrs | £149,242 | - |
| £234,150 30.0% below market | £281,153 | 46.7% | 46.7% | 46.7% | +£281,153 | 0.2yrs | £131,347 | - |
| £240,000 28.3% below market ⭐ BEST | £287,413 | 43.5% | 43.5% | 43.5% | +£287,413 | 0.2yrs | £125,087 | - |
| Buy Price | Total Cost | Gross Yield | Gross Yield | Net/mo | 5yr ROI | DSCR |
|---|---|---|---|---|---|---|
| £234,150 0% below market | £11,708 | -% | -% | +£976 | 749.5% | - |
| £240,000 0% below market ⭐ BEST | £12,000 | -% | -% | +£976 | 736.5% | - |
| Price | Discount | Best Strategy | Gross Yield | Net Yield | Cash-on-Cash | BRRR ROCE | Flip Margin | Payback |
|---|---|---|---|---|---|---|---|---|
| £240,000 | £0 (0.0%) | Flip 34.2% margin | 0.0% | -3.2% | -10.6% | -45.9% | 34.2% | 0yrs |
| £235,000 | £5,000 (2.1%) | Flip 36.7% margin | 0.0% | -3.2% | -10.6% | -66.2% | 36.7% | 0yrs |
| £230,000 | £10,000 (4.2%) | Flip 39.4% margin | 0.0% | -3.2% | -10.6% | -122.5% | 39.4% | 0yrs |
| £225,000 | £15,000 (6.2%) | Flip 42.1% margin | 0.0% | -3.2% | -10.6% | -1104.1% | 42.1% | 0yrs |
| £220,000 | £20,000 (8.3%) | Flip 45.0% margin | 0.0% | -3.2% | -10.6% | -742800.0% | 45.0% | 0yrs |
| £215,000 | £25,000 (10.4%) | Flip 48.0% margin | 0.0% | -3.2% | -10.6% | -726000.0% | 48.0% | 0yrs |
| £210,000 | £30,000 (12.5%) | Flip 51.1% margin | 0.0% | -3.2% | -10.6% | -709200.0% | 51.1% | 0yrs |
| £200,000 | £40,000 (16.7%) | Flip 57.7% margin | 0.0% | -3.2% | -10.6% | -674400.0% | 57.7% | 0yrs |
| £190,000 | £50,000 (20.8%) | Flip 64.9% margin | 0.0% | -3.2% | -10.6% | -640800.0% | 64.9% | 0yrs |
| Date | Price | Type | Address |
|---|---|---|---|
| 2026-04-02 | £120,000 | Flat | WOOLMANS LODGE, 72 - 74 SOLIHULL ROAD |
| 2026-03-31 | £540,000 | Semi-Detached | 85 STREETSBROOK ROAD |
| 2026-03-31 | £468,500 | Other | 127 UNION ROAD |
| 2026-03-31 | £272,000 | Semi-Detached | 23 BRONTE FARM ROAD |
| 2026-03-30 | £431,000 | Semi-Detached | 175 LONGMORE ROAD |
| Date | Price | Type | m² | Address |
|---|---|---|---|---|
| 2026-03-31 | £540,000 | Semi-Det | 187 | 📍 85 STREETSBROOK ROAD |
| 2026-03-31 | £272,000 | Semi-Det | 187 | 📍 23 BRONTE FARM ROAD |
| 2026-03-30 | £431,000 | Semi-Det | 187 | 📍 175 LONGMORE ROAD |
| 2026-03-23 | £323,000 | Semi-Det | 187 | 📍 99 YOXALL ROAD |
| 2026-03-18 | £510,000 | Semi-Det | 187 | 📍 150 CROPTHORNE ROAD |
| 2026-02-13 | £435,000 | Semi-Det | 187 | 📍 202 YOXALL ROAD |
| 2026-02-05 | £355,000 | Semi-Det | 187 | 📍 97 UNION ROAD |
| 2026-02-02 | £570,000 | Semi-Det | 187 | 📍 152 RALPH ROAD |